HELOC Calculator

Calculate HELOC interest-only and repayment payments, maximum borrowing capacity, CLTV, total interest cost, and rate sensitivity analysis.

$
$
$
$
%
yrs
yrs
Interest-Only Payment
$343.75
On $50,000.00 drawn during draw period
Repayment Payment
$426.03
If $50,000.00 remains at draw end
Total Interest Cost
$93,498.00
Draw: $41,250.00 + Repay: $52,248.00
Usable Credit Limit
$80,000.00
Requested: $50,000.00 | Remaining: $30,000.00
Combined LTV
73.3%
Typical max at 85% CLTV: $102,500.00
Total Cost
$143,498.00
Drawn + all interest

Payment Timeline

Draw (10yr) โ€” $343.75/mo
Repay (20yr) โ€” $426.03/mo

Rate Sensitivity

RateInterest-OnlyFull PaymentTotal Interest
6.25%$260.42$365.46$68,961.00
7.25%$302.08$395.19$81,095.00
8.25%$343.75$426.03$93,498.00
9.25%$385.42$457.93$106,154.00
10.25%$427.08$490.82$119,047.00
11.25%$468.75$524.63$132,161.00

Draw Amount Comparison

Draw AmountInterest-OnlyFull Payment
$10,000.00$68.75/mo$85.21/mo
$25,000.00$171.88/mo$213.02/mo
$50,000.00$343.75/mo$426.03/mo
$75,000.00$515.63/mo$639.05/mo
Planning notes, formulas, and examples

About the HELOC Calculator

A Home Equity Line of Credit (HELOC) is a revolving credit line secured by your home, typically with a draw period (5โ€“10 years) for interest-only payments followed by a repayment period (10โ€“20 years) with fully amortizing payments. The flexible draw period makes HELOCs popular for home improvements, education, and debt consolidation.

Understanding HELOC costs requires planning for both phases. During the draw period, you pay only interest โ€” keeping payments low but not reducing principal. When the repayment period begins, payments jump significantly because you must now repay the full balance with interest. This "payment shock" catches many borrowers off guard.

This calculator models both HELOC phases with current draw amounts. See interest-only payments during the draw period, fully amortizing payments during repayment, maximum borrowing capacity based on your home equity, and a rate sensitivity analysis โ€” crucial since most HELOCs have variable rates tied to the Prime Rate.

When This Page Helps

HELOCs have two distinct payment phases that standard loan calculators don't model. This calculator shows both the low interest-only draw payments AND the higher repayment payments, rate sensitivity for variable APR, and maximum borrowing capacity based on your equity position. That makes it much easier to plan for payment shock before the draw period ends.

How to Use the Inputs

  1. Enter your home value and current mortgage balance.
  2. Set the HELOC credit limit and amount drawn.
  3. Input the current variable interest rate.
  4. Specify draw period and repayment period lengths.
  5. Review both payment phases and total cost.
  6. Check rate sensitivity table for variable rate scenarios.
Formula used
Usable HELOC Limit = min(Entered Credit Limit, Home Value ร— 85% โˆ’ Mortgage Balance). Interest-Only Payment = Amount Drawn ร— (Annual Rate / 12). Repayment Payment = Balance ร— [r(1+r)^n] / [(1+r)^n โˆ’ 1].

Example Calculation

Result: Interest-only: $344/mo โ€” Repayment: $426/mo โ€” Usable line: $80,000

With a $450,000 home and $280,000 first mortgage, the typical 85% CLTV screen allows about $102,500 of combined home-equity borrowing. The entered HELOC line is smaller at $80,000, so the worksheet uses that as the usable limit. A $50,000 draw at 8.25% costs about $344/month during the 10-year draw period and about $426/month over the 20-year repayment period. Total interest across both phases is about $93,498, and the modeled CLTV is about 73.3%.

Tips & Best Practices

  • Most HELOCs have variable rates โ€” budget for rates 2-3% higher than your initial rate.
  • Making principal payments during the draw period significantly reduces total interest cost.
  • The payment shock from draw period to repayment period can be 30-100% higher โ€” plan ahead.
  • Lenders typically cap CLTV (combined loan-to-value) at 80-85% โ€” some go to 90% with excellent credit.
  • HELOC interest may be tax-deductible if used for home improvements โ€” consult a tax professional.
  • Consider converting to a fixed-rate home equity loan if rates rise significantly.

Draw Period vs Repayment Period

The draw period keeps payments deceptively low because you can often pay interest only on what you have borrowed. Once the repayment phase begins, the same balance must be amortized over a shorter remaining term, which is why HELOC payment shock can be severe.

Variable Rates Change The Risk

Most HELOCs float with Prime plus a margin, so the cost of carrying the balance can move materially over time. Even if the initial draw payment feels manageable, a rate increase can raise both the interest-only payment now and the eventual repayment payment later.

Borrowing Capacity Is Not The Same As Safe Capacity

Lenders may approve up to 80โ€“85% combined loan-to-value, but a higher line does not automatically mean it is wise to draw that amount. Looking at CLTV, payment shock, and rate sensitivity together gives a more realistic picture of whether the line still fits your budget if conditions worsen.

Sources & Methodology

Last updated:

Methodology

This worksheet first applies a typical 85% combined-loan-to-value screen against the entered home value and first-mortgage balance, then compares that result with the entered HELOC credit limit to determine the usable line in the model. It calculates the draw-period payment as interest only on the modeled amount drawn, then computes the repayment-period payment by fully amortizing that same balance over the selected repayment term. Rate-sensitivity and draw-size tables rerun the same math on alternate assumptions.

It is a planning worksheet rather than a lender disclosure. Real HELOCs can use different CLTV limits, rate floors, annual fees, promotional periods, fixed-rate conversion options, and changing balances during the draw period.

Sources

Frequently Asked Questions

  • A HELOC is a revolving line of credit with variable rates and flexible draw/repayment periods. A home equity loan is a fixed-rate, lump-sum loan with fixed monthly payments. HELOCs are better for ongoing or uncertain expenses; home equity loans for one-time needs.