Amortization Schedule Calculator

Generate a full amortization schedule showing each payment broken down into principal and interest. Supports monthly and biweekly frequencies.

$
%
yrs
Monthly Payment
$1,995.91
Total Interest
$418,526.69
Total interest over loan life
Total Paid
$718,526.69
Sum of all values
Total Payments
360
monthly periods

Amortization Schedule

#PaymentPrincipalInterestBalance
1$1,995.91$245.91$1,750.00$299,754.09
2$1,995.91$247.34$1,748.57$299,506.75
3$1,995.91$248.78$1,747.12$299,257.97
4$1,995.91$250.24$1,745.67$299,007.73
5$1,995.91$251.70$1,744.21$298,756.03
6$1,995.91$253.16$1,742.74$298,502.87
7$1,995.91$254.64$1,741.27$298,248.23
8$1,995.91$256.13$1,739.78$297,992.10
9$1,995.91$257.62$1,738.29$297,734.48
10$1,995.91$259.12$1,736.78$297,475.36
11$1,995.91$260.63$1,735.27$297,214.73
12$1,995.91$262.15$1,733.75$296,952.57
13$1,995.91$263.68$1,732.22$296,688.89
14$1,995.91$265.22$1,730.69$296,423.66
15$1,995.91$266.77$1,729.14$296,156.89
16$1,995.91$268.33$1,727.58$295,888.57
17$1,995.91$269.89$1,726.02$295,618.68
18$1,995.91$271.47$1,724.44$295,347.21
19$1,995.91$273.05$1,722.86$295,074.16
20$1,995.91$274.64$1,721.27$294,799.52
21$1,995.91$276.24$1,719.66$294,523.28
22$1,995.91$277.86$1,718.05$294,245.42
23$1,995.91$279.48$1,716.43$293,965.95
24$1,995.91$281.11$1,714.80$293,684.84
Planning notes, formulas, and examples

About the Amortization Schedule Calculator

An amortization schedule is a period-by-period table showing how each payment is split between principal and interest. Early in a fixed-rate loan, the interest portion is usually larger because the outstanding balance is still high. As the balance declines, more of each payment shifts toward principal.

Understanding the schedule makes it easier to see the full borrowing cost, the pace of balance reduction, and the trade-offs between loan terms or payment frequencies. It is useful as an independent planning view when you want to compare scenarios, sanity-check disclosures, or see how much of the payment is really reducing the balance in the early years.

This calculator generates a full period-by-period breakdown for any loan amount, rate, and term. You can toggle between monthly and biweekly payment frequencies to compare how accelerated payments affect your total interest and payoff timeline.

When This Page Helps

Most borrowers only know their monthly payment โ€” not how it is allocated. An amortization schedule exposes the interest-heavy early years and helps you decide whether extra payments, a shorter term, or a different rate would save meaningful money. Comparing monthly versus biweekly schedules shows how one small change can shave years off your loan.

How to Use the Inputs

  1. Enter your loan amount (the financed principal).
  2. Enter the annual interest rate.
  3. Set the loan term in years.
  4. Choose a payment frequency: monthly or biweekly.
  5. Review the summary showing payment amount, total interest, and payoff date.
  6. Scroll the amortization table to see each period's principal, interest, and remaining balance.
Formula used
Monthly Payment M = P ร— r(1+r)^n / ((1+r)^n โˆ’ 1), where P = principal, r = monthly rate, n = total payments. Each period: Interest = Balance ร— r, Principal = M โˆ’ Interest, New Balance = Balance โˆ’ Principal.

Example Calculation

Result: $1,995.91/mo โ€” $418,527 total interest over 360 payments

A $300,000 loan at 7% for 30 years produces a $1,995.91 monthly payment. The first payment allocates $1,750.00 to interest and only $245.91 to principal. By payment #180 (halfway), the split is roughly even. Over the full 360 payments, you pay $418,527 in total interest โ€” more than the original loan amount.

Tips & Best Practices

  • Compare 15-year versus 30-year schedules โ€” the shorter term dramatically reduces total interest despite higher payments.
  • Look at the interest portion of your first few payments to understand why early extra payments are so powerful.
  • Biweekly payments can shorten the repayment path because 26 half-payments per year equal 13 monthly-equivalent payments.
  • Use the schedule to plan lump-sum extra payments at years when interest savings are maximized.
  • Check your actual lender statement against this schedule to verify your payments are being applied correctly.
  • Save or print your schedule as a reference when discussing refinancing options with lenders.

Understanding Amortization

Amortization means spreading a loan into a series of fixed payments over time. Each payment covers both interest charges and principal repayment. The formula ensures the loan is fully paid off by the last payment, with no remaining balance.

Monthly vs Biweekly Schedules

Monthly payments are the standard โ€” 12 payments per year over the loan term. Biweekly schedules split each monthly payment in half, paid every two weeks. Because there are 26 biweekly periods per year (not 24), you effectively make one extra monthly-equivalent payment annually. That often shortens the payoff timeline, though the exact effect depends on the starting rate, term, and loan balance.

Reading Your Schedule

The most revealing columns are the interest and principal portions. Watch how the ratio shifts over time. The crossover point โ€” where principal exceeds interest in each payment โ€” depends on the loan rate and term, but on long fixed-rate mortgages it often arrives much later than borrowers expect.

Sources & Methodology

Last updated:

Methodology

This page applies the standard fixed-rate amortization formula to the entered loan amount, annual rate, term, and payment frequency. Each period recalculates interest from the remaining balance, applies the rest of the payment to principal, and updates the balance until payoff, which is how the schedule, total interest, and total paid figures are produced.

It is a planning schedule rather than a lender or servicer statement. Escrow, fee posting, prepayments, ARM resets, and loan-servicing rules are not modeled unless the user builds them into a separate scenario.

Sources

  • What is an amortized loan? (Consumer Financial Protection Bureau) โ€” CFPB explanation of how amortized loans shift from interest-heavy payments toward principal over time.
  • Loan Estimate (Consumer Financial Protection Bureau) โ€” CFPB mortgage disclosure guide used to frame payment, rate, and cost comparison concepts.

Frequently Asked Questions

  • An amortization schedule is a table listing every payment over the life of a loan. Each row shows the payment number, amount allocated to interest, amount allocated to principal, and the remaining balance. It provides a complete roadmap of how the loan is paid off.