Life Insurance Estate Calculator

Free life insurance estate worksheet. Estimate how policy ownership changes a taxable-estate scenario using the exemption amount you want to model.

$
$
Enter the exemption scenario you want to model
$
$
%
Tax If You Own Policy
$4,695,000.00
Effective rate: 20.41%
Tax If ILIT Owns Policy
$2,195,000.00
Insurance excluded from estate
ILIT Tax Savings
$2,500,000.00
Difference in estate tax owed
Net to Heirs (You Own)
$18,305,000.00
Estate minus taxes
Net to Heirs (ILIT)
$20,805,000.00
Estate โˆ’ tax + death benefit outside estate
Premium Leverage Ratio
31.3x
Tax savings per dollar of annual premium

Tax Comparison: Owned vs. ILIT

Tax (You Own)
$4,695,000.00
Tax (ILIT)
$2,195,000.00
Savings
$2,500,000.00

Detailed Side-by-Side Comparison

ItemYou Own PolicyILIT Owns PolicyDifference
Gross Estate$23,000,000.00$18,000,000.00-$5,000,000.00
Death Benefit (outside estate)$0.00$5,000,000.00$5,000,000.00
Effective Exemption$13,610,000.00$13,610,000.00โ€”
Taxable Estate$9,390,000.00$4,390,000.00-$5,000,000.00
Federal Estate Tax$3,756,000.00$1,756,000.00-$2,000,000.00
State Estate Tax$939,000.00$439,000.00-$500,000.00
Total Estate Tax$4,695,000.00$2,195,000.00-$2,500,000.00
Net to Heirs$18,305,000.00$20,805,000.00$2,500,000.00
Reference assumption: this worksheet uses a flat federal reference rate of 40.00% on the taxable amount. Use it as a planning simplification, not a live estate-tax table.
Planning notes, formulas, and examples

About the Life Insurance Estate Calculator

Life insurance death benefits are generally income tax-free to beneficiaries. In estate planning, the bigger question is often whether the policy is owned in a way that causes the death benefit to be treated as part of the taxable-estate scenario you are modeling.

This page is a worksheet for comparing ownership structures and exemption assumptions. It is not a live estate-tax table and does not attempt to publish current law amounts.

Use it to compare a policy you own directly against an ILIT-style structure or other ownership assumption, then confirm the actual planning result with counsel.

When This Page Helps

Life insurance intended to provide for your family can have very different estate-planning outcomes depending on how the policy is owned. This worksheet helps you compare those scenarios without pretending to give a live-law answer.

How to Use the Inputs

  1. Enter your total estate value (excluding life insurance).
  2. Enter the life insurance death benefit.
  3. Enter the exemption scenario you want to model.
  4. Compare estate tax with and without an ILIT-style ownership assumption.
  5. Review the worksheet savings from trust ownership.
Formula used
Estate With Insurance = Estate Value + Death Benefit Estate Tax = max(0, (Estate With Insurance โˆ’ Exemption)) ร— reference rate ILIT Savings = Estate Tax With Insurance โˆ’ Estate Tax Without Insurance

Example Calculation

Result: $1,000,000 estate tax

Estate $14M + $3M death benefit = $17M. Minus $15M exemption = $2M taxable. Using the worksheet reference rate plus the example 10% state rate, the estate tax amount is $1,000,000. Without the insurance in the estate, the $14M estate would be entirely exempt under this scenario.

Tips & Best Practices

  • An ILIT is a common planning structure, but the worksheet should still be checked against actual ownership and transfer facts.
  • Policies transferred close to death can create different results than policies owned by the trust from the start.
  • Annual gifts used to fund premiums may have gift-tax consequences depending on how they are structured.
  • Second-to-die policies are often used in married-couple planning.
  • Review policy ownership even if your estate is below the exemption scenario you entered.

When an ILIT Makes Sense

An ILIT is most useful when you want to compare direct ownership against trust ownership in an estate-planning worksheet. It is also useful when you want to see how a death benefit changes the taxable-estate scenario you are modeling.

ILIT Setup and Cost

Establishing an ILIT can involve legal fees and ongoing administration. Those costs are separate from the estate-tax worksheet and should be evaluated on their own.

Ownership Matters

This page is intentionally framed as a scenario worksheet. If the policy ownership, transfer timing, or exemption assumption changes, rerun the worksheet with the updated inputs.

Sources & Methodology

Last updated:

Methodology

This page is a planning worksheet, not a legal conclusion about estate inclusion. It applies the estate value, death benefit, and exemption assumptions you enter to compare ownership scenarios such as direct ownership versus an ILIT-style structure. The worksheet is meant to help users compare estate-planning cases, not to determine how a court or the IRS would treat a specific policy.

Sources

Frequently Asked Questions

  • Life insurance death benefits are generally income tax-free to beneficiaries. This worksheet focuses on whether the death benefit is part of the taxable-estate scenario being modeled.