Backdoor Roth IRA Calculator

Estimate the tax cost of a backdoor Roth conversion under current IRA contribution limits, including the pro-rata rule impact of existing Traditional, SEP, and SIMPLE IRA balances.

Standard 2026 IRA limit is $7,500; age-50+ catch-up raises it to $8,600
$
%
$
$
$
โœ“ Clean Backdoor Roth
No pre-tax IRA balances โ€” conversion is virtually tax-free!
Tax Cost
$0.00
Tax-free!
Tax-Free Portion
$7,500.00
100% of conversion
Into Roth
$7,500.00
Grows tax-free forever
Total IRA Balance (All Accounts)
$7,500.00
Includes contribution
After-Tax Ratio
100.0%
Non-deductible / total
Taxable Portion of Conversion
$0.00

Tax-Free Roth Growth (at 7%)

10 Years
$14,754.00
20 Years
$29,023.00
30 Years
$57,092.00

Pro-Rata Impact by Pre-Tax Balance

Pre-Tax IRATax-Free %TaxableTax Cost
$0.00 โ† You100.0%$0.00$0.00
$25,000.00 23.1%$5,769.23$1,846.15
$50,000.00 13.0%$6,521.74$2,086.96
$100,000.00 7.0%$6,976.74$2,232.56
$200,000.00 3.6%$7,228.92$2,313.25

Pro-rata calculated as of December 31 of the conversion year per IRS rules. Consult a tax professional for your specific situation. File Form 8606 with your tax return.

Planning notes, formulas, and examples

About the Backdoor Roth IRA Calculator

The Backdoor Roth IRA Calculator is for savers who cannot make a full direct Roth IRA contribution and want to estimate the tax cost of contributing to a traditional IRA and then converting to Roth. For 2026, the standard IRA contribution limit is $7,500, with an $1,100 catch-up for age 50 or older. Full direct Roth contributions phase out above modified AGI of $153,000 for single filers and $242,000 for married filing jointly in 2026.

The main complication is the pro-rata rule. If you hold pre-tax money in any Traditional, SEP, or SIMPLE IRA on December 31 of the conversion year, the IRS treats the conversion as coming partly from pre-tax and partly from after-tax dollars. That means even a nondeductible contribution can trigger a taxable conversion.

Enter your intended contribution, existing IRA balances, and marginal tax rate to see how much of the conversion is tax-free, how much is taxable, and how much the pro-rata rule changes the strategy.

When This Page Helps

A backdoor Roth is straightforward only when your pre-tax IRA balance is zero. This page shows how much tax the pro-rata rule creates when you still hold Traditional, SEP, or SIMPLE IRA money, which helps you decide whether to convert now, wait, or first move pre-tax IRA assets into an employer plan.

How to Use the Inputs

  1. Enter the nondeductible traditional IRA contribution amount you plan to convert.
  2. Enter your existing Traditional IRA pre-tax balance (if any).
  3. Enter any SEP or SIMPLE IRA balances (these count for pro-rata).
  4. Enter your marginal tax rate.
  5. Review the pro-rata calculation and tax cost of the conversion.
  6. Use the scenario table to see how pre-tax balances change the result.
Formula used
Total IRA Balance = Pre-Tax IRA + SEP IRA + SIMPLE IRA + Non-Deductible Contribution After-Tax Ratio = Non-Deductible Basis รท Total IRA Balance Taxable Portion = Conversion Amount ร— (1 โˆ’ After-Tax Ratio) Tax Cost = Taxable Portion ร— Marginal Tax Rate

Example Calculation

Result: Taxable: $6,522 | Tax: $2,087 | Tax-free: $978

With a $7,500 nondeductible contribution and $50,000 of pre-tax IRA money, the year-end combined IRA balance is $57,500. The after-tax ratio is $7,500 รท $57,500 = 13.0%, so only about $978 of a $7,500 conversion is tax-free. The remaining $6,522 is taxable, creating an estimated $2,087 federal tax cost at a 32% marginal rate.

Tips & Best Practices

  • The cleanest backdoor Roth happens when your year-end pre-tax IRA balance is zero.
  • Roll pre-tax Traditional IRA money into your 401(k) before year-end to eliminate the pro-rata issue.
  • The pro-rata rule considers ALL Traditional, SEP, and SIMPLE IRA balances โ€” not just the account you convert from.
  • Pro-rata is calculated as of December 31 of the conversion year โ€” timing matters.
  • For 2026, the standard IRA contribution limit is $7,500 and the age-50+ catch-up raises it to $8,600.
  • Keep records of Form 8606 filing for nondeductible contributions because they track your basis.

When the strategy is clean

The clean version is simple: no pre-tax Traditional, SEP, or SIMPLE IRA balance at year-end, a nondeductible contribution, then a prompt conversion. Using the 2026 standard limit of $7,500, a fully tax-free conversion growing at 7% for 30 years would reach roughly $57,000.

When the pro-rata rule gets expensive

If you still hold $100,000 of pre-tax IRA money and add a $7,500 nondeductible contribution, only about 7.0% of a $7,500 conversion is tax-free. Roughly $523 would convert tax-free and roughly $6,977 would be taxable. That is why many high earners first roll pre-tax IRA money into a 401(k) or other eligible employer plan if the plan accepts roll-ins.

Repeating the strategy annually

Some savers use the backdoor Roth every year. Contributing and converting $7,500 annually for 20 years at 7% would build roughly $329,000 of Roth assets, assuming the strategy stays available and pre-tax IRA balances do not trigger pro-rata tax in later years.

Sources & Methodology

Last updated:

Methodology

This page treats the entered contribution as after-tax basis and applies the pro-rata rule across the combined year-end balance of Traditional, SEP, and SIMPLE IRAs. The tax-free portion of the conversion equals the conversion amount multiplied by the after-tax basis ratio, and the taxable portion is the remainder. Estimated tax cost is then calculated from the marginal rate you enter.

The worksheet does not model state income tax, prior-year basis already carried on Form 8606, investment gains that occur before conversion, or employer-plan rollovers. It is intended to show how pre-tax IRA balances change the economics of a backdoor Roth strategy under current IRS contribution and reporting rules.

Sources

Frequently Asked Questions

  • It is a two-step strategy used by some higher-income savers: make a nondeductible contribution to a traditional IRA and then convert that amount to a Roth IRA. The mechanics are simple when there are no pre-tax Traditional, SEP, or SIMPLE IRA balances at year-end.